Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New York at 136 Waverly Pl APT 5E, New York, NY, 10014 listed at $1,495,000 pairs $6,373/mo rent with a $7,317/mo payment. Total monthly income runs $6,373/mo. Return on cash invested measures 5.91% in year one, and rental yield registers 5.12% at a $1,495,000 basis. Equity gained on principal adds $9,647/yr, and annual property appreciation at 5% supports $413,041 by year five. Five-year ROI tracks 30.32% and total cumulative return in cash totals $146,869. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,373/mo property income relative to a $7,317/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1929
N/A lot
$N/A/sqft
$2,227 monthly HOA
Neighborhood data shown for ZIP Code: 10014, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,730 (100%) |
| Owner Occupied HU | 5,412 (24.9%) |
| Renter Occupied HU | 13,475 (62.0%) |
| Vacant Housing Units | 2,843 (13.1%) |
| Median Home Value | $1,392,361 |
| Average Home Value | $1,447,235 |
Residential
21,224
Single Family
782
Multi-Family
20,442
Businesses
1,845
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Listed for sale | $1,495,000 |
| 2025-06-18 | Listing removed | $1,595,000 |
| 2025-05-05 | Listed for sale | $1,595,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Elise Ehrlich • Brown Harris Stevens
Mls Name: StreetEasy
Mls ID: #S1791209
