








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Staten Island at 14 Cascade St, Staten Island, NY, 10306 offers $6,373/mo rent that, after a $4,395/mo payment, leaves $377/mo cash flow. Total monthly income is $6,373/mo, and annual cash flow is $4,519/yr on $295,442 cash. Return on cash invested measures 21.59% in year one, and rental yield stands at 8.52% at a $898,000 entry. Equity gained on principal adds $5,795/yr while 5% annual appreciation compounds into $248,101 by year five. Five-year ROI records 112.47% and total cumulative return in cash reaches $332,276. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,373/mo property income versus a $4,395/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10306, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,923 (100%) |
| Owner Occupied HU | 13,942 (63.6%) |
| Renter Occupied HU | 6,761 (30.8%) |
| Vacant Housing Units | 1,220 ( 5.6%) |
| Median Home Value | $710,351 |
| Average Home Value | $735,738 |
Residential
19,057
Single Family
16,885
Multi-Family
2,172
Businesses
1,160
Date | Event | Price |
|---|---|---|
| 2024-07-23 | Listed for sale | $898,000 |
| 2024-05-02 | Sold | $585,000 |
| 2024-03-29 | Pending sale | $599,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-12 | N/A | N/A | $41,340 | 10.59% |
| 2022-08-12 | N/A | N/A | $37,380 | -0.32% |
| 2021-08-12 | N/A | N/A | $37,500 | 4.87% |



Listed by: Jason Pilku • UNIVERSAL REALTY GROUP NY CORP
Mls Name: My State MLS
Mls ID: #11325289