Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 13500 SW 1st St APT 206U, Pembroke Pines, FL, 33027 listed at $147,500 pairs $2,488/mo rent with a $722/mo payment to leave $1,079/mo cash flow. Total monthly income runs $2,488/mo, and annual cash flow reaches $12,949/yr on $48,896 cash to close. Return on cash invested measures 46.39% in year one, and rental yield registers 20.24% at a $147,500 basis. Equity gained on principal adds $952/yr, and annual property appreciation at 5% supports $40,752 by year five. Five-year ROI tracks 249.35% and total cumulative return in cash totals $121,921. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,488/mo property income relative to a $722/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1984
N/A lot
$N/A/sqft
$430 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2024-08-22 | Listed for sale | $147,500 |
| 2024-04-06 | Listing removed | N/A |
| 2024-03-26 | Price change | $1,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-03 | $455.59 | 7.55% | $32,730 | 2.99% |
| 2022-09-03 | $423.59 | 11.59% | $31,780 | 2.98% |
| 2021-09-03 | $379.59 | 0.70% | $30,860 | 1.38% |
Listed by: Teresa Schwarz • Lyfe Realty Group
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11639770
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
