Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 301 SW 135th Ave APT 116C, Pembroke Pines, FL, 33027 listed at $147,500 pairs $2,952/mo rent with a $722/mo payment to leave $1,282/mo cash flow. Total monthly income runs $2,952/mo, and annual cash flow reaches $15,387/yr on $48,896 cash to close. Return on cash invested measures 51.38% in year one, and rental yield registers 24.02% at a $147,500 basis. Equity gained on principal adds $952/yr, and annual property appreciation at 5% supports $40,752 by year five. Five-year ROI tracks 278.38% and total cumulative return in cash totals $136,117. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,952/mo property income relative to a $722/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1984
N/A lot
$N/A/sqft
$593 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2024-07-30 | Price change | $147,500 |
| 2024-07-22 | Listed for sale | $150,000 |
| 2023-03-14 | Sold | $155,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-03 | $2486.55 | 13.74% | $102,790 | 9.99% |
| 2022-09-03 | $2186.20 | 11.63% | $93,450 | 9.99% |
| 2021-09-03 | $1958.46 | 4.90% | $84,960 | 9.47% |
Listed by: Victor Burgos • LoKation
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11621538
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
