



A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Kyle at 135 Rodney Boat Rd, Kyle, TX, 78640 offers a 8.67% rental yield on a $307,200 purchase with $2,220/mo rent. Total monthly income registers $2,220/mo, and a $1,504/mo payment leaves $35/mo available for distribution. Annual cash flow reaches $420/yr on $101,837 to close, and return on cash invested stands at 20.32% in year one. Equity gained on principal adds $1,982/yr while 5% annual appreciation supports $84,874 over five years. Portfolio math shows five-year ROI at 106.32% and total cumulative return in cash at $108,268. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,220/mo property income against a $1,504/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Listing removed | $306,990 |
| 2025-05-19 | Pending sale | $306,990 |
| 2025-05-07 | Price change | $313,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • N/A
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A