Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,334/mo, and a $2,442/mo payment. Purchase price stands at $499,000, and rental yield measures 3.21% with $1,334/mo rent. Return on cash invested shows 3.85% in year one, and 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 17.91% and total cumulative return in cash records $29,634. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,334/mo property income covering a $2,442/mo payment rather than investor’s personal income.
Manufactured
Built in 2008
20 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76449, Graford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,703 (100%) |
| Owner Occupied HU | 937 (34.7%) |
| Renter Occupied HU | 213 ( 7.9%) |
| Vacant Housing Units | 1,553 (57.5%) |
| Median Home Value | $315,734 |
| Average Home Value | $427,124 |
Residential
1,839
Single Family
1,836
Multi-Family
3
Businesses
138
Date | Event | Price |
|---|---|---|
| 2024-06-08 | Listed for sale | $499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: LaTisha Grant • BOURQUIN REALTY
Mls Name: NTREIS
Mls ID: #20639420
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
