Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Graford at 1948 Quail Run, Graford, TX, 76449 offers a 3.56% rental yield on a $450,000 purchase with $1,334/mo rent. 89% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,327 over five years. Portfolio math shows five-year ROI at 23.55% and total cumulative return in cash at $35,130. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,334/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2001
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76449, Graford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,703 (100%) |
| Owner Occupied HU | 937 (34.7%) |
| Renter Occupied HU | 213 ( 7.9%) |
| Vacant Housing Units | 1,553 (57.5%) |
| Median Home Value | $315,734 |
| Average Home Value | $427,124 |
Residential
1,839
Single Family
1,836
Multi-Family
3
Businesses
138
Date | Event | Price |
|---|---|---|
| 2025-01-24 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1572.32 | 2.41% | $358,890 | 99.73% |
| 2023-02-13 | $1535.25 | -31.87% | $179,690 | N/A |
| 2022-02-13 | $2253.31 | -12.10% | $179,690 | 11.59% |
Listed by: Jo Lynn Miller • Lake Homes Realty, LLC
Mls Name: NTREIS
Mls ID: #20825625
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
