Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 1346 Rivas St, San Antonio, TX, 78207 priced at $215,000 converts $1,570/mo rent into $41/mo cash flow after a $1,052/mo obligation. Total monthly income equals $1,570/mo, and annual cash flow totals $497/yr on $71,273 invested. Return on cash invested prints 20.61% in year one, and rental yield reads 8.76% against a $215,000 entry. Equity gained on principal adds $1,387/yr, while 5% annual appreciation compiles into $59,401 by year five. Five-year ROI reaches 107.84% and total cumulative return in cash sums $76,861. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,570/mo property income covering a $1,052/mo payment, not borrower’s personal income.
Single Family
Built in 1940
7,801 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78207, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,076 (100%) |
| Owner Occupied HU | 7,380 (40.8%) |
| Renter Occupied HU | 8,809 (48.7%) |
| Vacant Housing Units | 1,887 (10.4%) |
| Median Home Value | $103,488 |
| Average Home Value | $211,193 |
Residential
16,488
Single Family
13,802
Multi-Family
2,686
Businesses
1,458
Date | Event | Price |
|---|---|---|
| 2024-12-16 | Price change | $215,000 |
| 2024-12-05 | Price change | $219,500 |
| 2024-11-14 | Price change | $224,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $79,190 | -14.50% |
| 2023-12-27 | $2308.82 | -12.15% | $92,620 | -5.83% |
| 2022-12-27 | $2628.13 | 42.99% | $98,350 | 32.74% |
Listed by: Maria Rodriguez • JMAT COMPANY, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1800929
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
