Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 1344 Rhodes St, Columbus, GA, 31901 uses $48,034 cash to close to unlock $12,278/yr annual cash flow and $1,023/mo monthly cash flow. Total monthly income runs $1,914/mo, and a $709/mo payment keeps the spread at $1,023/mo. Purchase price stands at $144,900, and rental yield measures 15.85% with $1,914/mo rent. Return on cash invested shows 45.47% in year one, and 5% annual appreciation builds toward $40,033 over five years. Five-year ROI reaches 239.93% and total cumulative return in cash records $115,249. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,914/mo property income covering a $709/mo payment rather than investor’s personal income.
Single Family
Built in 1934
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31901, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,340 (100%) |
| Owner Occupied HU | 846 (19.5%) |
| Renter Occupied HU | 2,603 (60.0%) |
| Vacant Housing Units | 891 (20.5%) |
| Median Home Value | $222,959 |
| Average Home Value | $267,423 |
Residential
3,463
Single Family
2,549
Multi-Family
914
Businesses
877
Date | Event | Price |
|---|---|---|
| 2025-01-06 | Listed for sale | $144,900 |
| 2024-07-15 | Listing removed | N/A |
| 2024-07-01 | Listed for rent | $1,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-20 | $1312.82 | -3.53% | $54,228 | 62.71% |
| 2022-01-20 | $1360.81 | -6.38% | $33,328 | -6.38% |
| 2021-01-20 | $1453.59 | -12.59% | $35,600 | -12.57% |
Listed by: Carole Beasley • Beasley Realty LLC
Mls Name: CBORGA
Mls Provider:
Mls ID: #203890
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
