








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Randolph at 134 Munson St, Randolph, NJ, 07869 listed at $599,900 pairs $4,903/mo rent with a $2,936/mo payment to leave $627/mo cash flow. Total monthly income runs $4,903/mo, and annual cash flow reaches $7,527/yr on $197,367 cash to close. Return on cash invested measures 23.87% in year one, and rental yield registers 9.81% at a $599,900 basis. Equity gained on principal adds $3,871/yr, and annual property appreciation at 5% supports $165,741 by year five. Five-year ROI tracks 125.32% and total cumulative return in cash totals $247,348. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,903/mo property income relative to a $2,936/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1987
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07869, Randolph, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,544 (100%) |
| Owner Occupied HU | 6,953 (72.9%) |
| Renter Occupied HU | 2,335 (24.5%) |
| Vacant Housing Units | 256 ( 2.7%) |
| Median Home Value | $681,085 |
| Average Home Value | $728,556 |
Residential
9,418
Single Family
9,317
Multi-Family
101
Businesses
551
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Mara Glauberg • Weichert Realtors Corp Hq
Mls Name: GSMLS
Mls ID: #3977375