Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Alamo at 1339 Carlos Dr, Alamo, TX, 78516 with 5% annual appreciation on a $290,000 basis while $2,166/mo rent supports operations. Total monthly income totals $2,166/mo and a $1,419/mo payment preserves $104/mo for cash returns. Annual cash flow comes to $1,250/yr on $96,135 deployed, and return on cash invested reaches 21.21% in year one. Equity gained on principal adds $1,871/yr, and five-year appreciation sums $80,122 alongside rental yield of 8.96%. Five-year ROI measures 111.06% and total cumulative return in cash totals $106,768.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,166/mo property income versus a $1,419/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2021
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78516, Alamo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,392 (100%) |
| Owner Occupied HU | 8,244 (61.6%) |
| Renter Occupied HU | 2,527 (18.9%) |
| Vacant Housing Units | 2,621 (19.6%) |
| Median Home Value | $126,098 |
| Average Home Value | $147,718 |
Residential
11,558
Single Family
10,219
Multi-Family
1,339
Businesses
541
Date | Event | Price |
|---|---|---|
| 2025-02-04 | Price change | $1,500 |
| 2025-01-16 | Listed for rent | $2,000 |
| 2024-10-18 | Price change | $290,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $186,673 | 10.00% |
| 2023-02-13 | $3209.43 | -39.25% | $169,703 | -14.27% |
| 2022-02-13 | $5283.13 | 545.17% | $197,944 | 557.62% |
Listed by: Paola DeLeon • Grand Realty & Associates, Llc
Mls Name: Greater McAllen AOR
Mls ID: #445470
Disclaimer: Listing information is deemed reliable, but not guaranteed.
