Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 1338 Hardned Ln, Dallas, TX, 75217 offers $2,218/mo rent that, after a $1,223/mo payment, leaves $441/mo cash flow. Total monthly income is $2,218/mo, and annual cash flow is $5,293/yr on $82,842 cash. Return on cash invested measures 26.3% in year one, and rental yield stands at 10.65% at a $249,900 entry. Equity gained on principal adds $1,613/yr while 5% annual appreciation compounds into $69,043 by year five. Five-year ROI records 138.37% and total cumulative return in cash reaches $114,626. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,218/mo property income versus a $1,223/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
8,319 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75217, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,962 (100%) |
| Owner Occupied HU | 13,760 (59.9%) |
| Renter Occupied HU | 7,990 (34.8%) |
| Vacant Housing Units | 1,212 ( 5.3%) |
| Median Home Value | $183,951 |
| Average Home Value | $215,605 |
Residential
24,395
Single Family
21,947
Multi-Family
2,448
Businesses
1,367
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Elena Dinaburg • Texas Urban Living Realty
Mls Name: NTREIS
Mls ID: #21015413
