








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,720/mo, and a $4,679/mo payment. Purchase price stands at $956,000, and rental yield measures 4.67% with $3,720/mo rent. Return on cash invested shows 6.87% in year one, and 5% annual appreciation builds toward $264,125 over five years. Five-year ROI reaches 34.64% and total cumulative return in cash records $108,961. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,720/mo property income covering a $4,679/mo payment rather than investor’s personal income.
Condo
Built in 2014
N/A lot
$N/A/sqft
$793 monthly HOA
Neighborhood data shown for ZIP Code: 11355, Flushing, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,864 (100%) |
| Owner Occupied HU | 9,376 (28.5%) |
| Renter Occupied HU | 21,576 (65.7%) |
| Vacant Housing Units | 1,912 ( 5.8%) |
| Median Home Value | $821,649 |
| Average Home Value | $866,527 |
Residential
28,128
Single Family
6,953
Multi-Family
21,175
Businesses
1,569
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Listed for sale | $956,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Bingyao Sun • Winzone Realty Inc
Mls Name: StreetEasy
Mls ID: #S1764200