








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Marietta at 1331 Red Hill Rd, Marietta, GA, 30008 earns $326/mo cash flow from $2,992/mo rent with a $2,129/mo payment. Total monthly income totals $2,992/mo, and annual cash flow totals $3,910/yr on $144,203 capital. ROI tracks 22.62% on current figures, and rental yield reads 8.25% at a $435,000 purchase. Equity gained on principal adds $2,807/yr, and 5% annual appreciation supports $120,182 over five years. Five-year ROI reaches 117.29% and total cumulative return in cash sums $169,140. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,992/mo property income instead of your personal income.
Single Family
Built in 2004
0.25 Acres lot
$N/A/sqft
$225 annually HOA
Neighborhood data shown for ZIP Code: 30008, Marietta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,701 (100%) |
| Owner Occupied HU | 6,760 (53.2%) |
| Renter Occupied HU | 5,385 (42.4%) |
| Vacant Housing Units | 556 ( 4.4%) |
| Median Home Value | $350,206 |
| Average Home Value | $368,523 |
Residential
12,082
Single Family
10,587
Multi-Family
1,495
Businesses
386
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Listed for sale | $435,000 |
| 2019-08-20 | Listing removed | $268,000 |
| 2019-07-08 | Price change | $268,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-26 | $820.54 | -13.50% | $139,276 | 23.06% |
| 2022-06-26 | $948.60 | 7.87% | $113,176 | 25.72% |
| 2021-06-26 | $879.36 | N/A | $90,020 | N/A |



Listed by: Gricelda Escutia • Atlanta Communities
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7603483
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)