133 S Central Ave, Baltimore, MD, 21202 | $1,028/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

133 S Central Ave, Baltimore, MD, 21202 | $1,028/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1512 sft

717 Lenstrom Friend Ct, Baltimore, MD, 21228

3 Bed
3 Bath
1745 sft

109 W Montgomery St, Baltimore, MD, 21230

3 Bed
2 Bath
1795 sft

8206 Imperial Dr #6-D, Laurel, MD, 20708

4 Bed
2 Bath
1462 sft

510 Rita Dr, Odenton, MD, 21113

Nearby investment properties with comparable prices

2 Bed
1 Bath
1301 sft

2827 Vermont Ave, Baltimore, MD, 21227

3 Bed
2 Bath
1152 sft

9215 Bridle Path Ln UNIT M, Laurel, MD, 20723

2 Bed
2 Bath
1395 sft

100 Harborview Dr UNIT 212, Baltimore, MD, 21230

2 Bed
2 Bath
1613 sft

214 E Barney St, Baltimore, MD, 21230

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Baltimore at 133 S Central Ave, Baltimore, MD, 21202 generates $2,831/mo in rent and, after a $1,419/mo payment, leaves $1,028/mo in cash flow. Total monthly income is $2,831/mo, and annual cash flow is $12,335/yr on $96,102 invested. Return on cash invested sits at 32.74% in year one, and rental yield is 11.72% on a $289,900 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,094 over five years. Five-year ROI reaches 171.71% and total cumulative return in cash sums $165,021. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,831/mo property income rather than buyer’s personal income.

Townhouse

Built in 1860

N/A lot

$N/A/sqft

No HOA

More details about the property

Spacious and tastefully renovated 3BR 2.5BA end of group townhome with the perfect Little Italy location! 3 levels above ground and a spacious separate entrance basement area that has been fully concreted. A chef's dream of a kitchen with granite countertops & premium appliances, hardwood floors throughout, open floor plan, tiled bathrooms, nice finishes & private rear deck. Newer HVAC, sump pump, & hot water heater. Washer and dryer on top level. LOCATION LOCATION LOCATION home in short walking distance to Harbor East, Fells Point, Inner Harbor & Downtown. Easy access to I-83, I-95, & I-295.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21202, Baltimore, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,501 (100%)
Owner Occupied HU	2,160 (14.9%)
Renter Occupied HU	9,766 (67.3%)
Vacant Housing Units	2,575 (17.8%)
Median Home Value	$333,514
Average Home Value	$401,184