Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Macon at 133 N, Macon, GA, 31210 priced at $445,000 converts $3,169/mo rent into $390/mo cash flow after a $2,178/mo obligation. Total monthly income equals $3,169/mo, and annual cash flow totals $4,679/yr on $147,518 invested. Return on cash invested prints 23.08% in year one, and rental yield reads 8.55% against a $445,000 entry. Equity gained on principal adds $2,872/yr, while 5% annual appreciation compiles into $122,945 by year five. Five-year ROI reaches 119.93% and total cumulative return in cash sums $176,912. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,169/mo property income covering a $2,178/mo payment, not borrower’s personal income.
Single Family
Built in 2001
N/A lot
$N/A/sqft
$850 annually HOA
Neighborhood data shown for ZIP Code: 31210, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,994 (100%) |
| Owner Occupied HU | 8,223 (48.4%) |
| Renter Occupied HU | 7,270 (42.8%) |
| Vacant Housing Units | 1,501 ( 8.8%) |
| Median Home Value | $316,169 |
| Average Home Value | $363,621 |
Residential
16,289
Single Family
10,774
Multi-Family
5,515
Businesses
1,379
Date | Event | Price |
|---|---|---|
| 2025-01-17 | Listed for sale | $445,000 |
| 2003-06-27 | Sold | $238,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-16 | $2366.09 | 23.95% | $100,164 | N/A |
| 2023-02-16 | $1908.94 | -46.25% | $100,164 | -8.59% |
| 2022-02-16 | $3551.28 | 18.63% | $109,576 | 27.74% |
What's Special
Storage
Listed by: Joanna Jones • SHERIDAN SOLOMON & ASSOCIATES
Mls Name: CGMLS
Mls ID: #250456
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
