1328 Rothland Ln, Red Oak, TX, 75154 | $385/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1328 Rothland Ln, Red Oak, TX, 75154 | $385/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2098 sft

244 Dakota Dr, Waxahachie, TX, 75167

4 Bed
3 Bath
2521 sft

1317 Wrenwood Ct, Red Oak, TX, 75154

5 Bed
4 Bath
3695 sft

1348 Beaumont Ln, Red Oak, TX, 75154

5 Bed
3 Bath
2206 sft

1332 Beaumont Ln, Red Oak, TX, 75154

Nearby investment properties with comparable prices

3 Bed
2 Bath
2048 sft

1110 Newcastle Dr, Midlothian, TX, 76065

4 Bed
3 Bath
2210 sft

Oleander Plan, Westside Preserve, Midlothian, TX, 76065

4 Bed
2 Bath
2086 sft

347 Freestall Dr, Midlothian, TX, 76065

3 Bed
4 Bath
2054 sft

15 Country Club Pl, Waxahachie, TX, 75165

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Red Oak at 1328 Rothland Ln, Red Oak, TX, 75154 uses $130,939 cash to close to unlock $4,625/yr annual cash flow and $385/mo monthly cash flow. Total monthly income runs $3,194/mo, and a $1,933/mo payment keeps the spread at $385/mo. Purchase price stands at $394,990, and rental yield measures 9.7% with $3,194/mo rent. Return on cash invested shows 23.44% in year one, and 5% annual appreciation builds toward $109,128 over five years. Five-year ROI reaches 123% and total cumulative return in cash records $161,055. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,194/mo property income covering a $1,933/mo payment rather than investor’s personal income.

Single Family

Built in 2025

5,880 sqft lot

$N/A/sqft

No HOA

More details about the property

MLS# 21040897 - Built by HistoryMaker Homes - Oct 2025 completion! ~ This stunning new construction single-family residence in The Oaks offers a modern traditional design with 1,914 square feet of thoughtfully laid out space. Featuring four spacious bedrooms, including four primary bedrooms, and two full bathrooms, this home is perfect for both relaxation and entertaining. The open concept living area and dining area are enhanced by decorative lighting, while the kitchen is equipped for convenience and style. Enjoy the comfort of central heating and cooling systems, along with high-speed internet availability. The property boasts a private yard, perfect for outdoor activities. With a two-car garage and located within the Red Oak ISD, this home is ideal for families. Anticipated completion is set for October 31, 2025. Embrace the opportunity to create lasting memories in this exceptional home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75154, Red Oak, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,844 (100%)
Owner Occupied HU	14,515 (77.0%)
Renter Occupied HU	3,735 (19.8%)
Vacant Housing Units	594 ( 3.2%)
Median Home Value	$347,833
Average Home Value	$386,647