Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 13255 SW 88th Ln APT 106, Miami, FL, 33186 uses $112,379 cash to close to unlock $3,367/yr annual cash flow and $281/mo monthly cash flow. Total monthly income runs $2,869/mo, and a $1,659/mo payment keeps the spread at $281/mo. Purchase price stands at $339,000, and rental yield measures 10.16% with $2,869/mo rent. Return on cash invested shows 22.91% in year one, and 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 120.81% and total cumulative return in cash records $135,760. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,869/mo property income covering a $1,659/mo payment rather than investor’s personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
$339 monthly HOA
Neighborhood data shown for ZIP Code: 33186, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,605 (100%) |
| Owner Occupied HU | 16,522 (67.1%) |
| Renter Occupied HU | 7,348 (29.9%) |
| Vacant Housing Units | 735 ( 3.0%) |
| Median Home Value | $505,053 |
| Average Home Value | $567,931 |
Residential
25,085
Single Family
19,902
Multi-Family
5,183
Businesses
4,623
Date | Event | Price |
|---|---|---|
| 2025-01-21 | Listed for sale | $339,000 |
| 2024-12-21 | Listing removed | $314,800 |
| 2024-11-25 | Listed for sale | $314,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $603.95 | 4.09% | $75,592 | 3.00% |
| 2022-02-13 | $580.21 | -1.51% | $73,391 | 3.00% |
| 2021-02-13 | $589.12 | 0.54% | $71,254 | 1.40% |
Listed by: Grace Cabrera PA • Coldwell Banker Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11728660
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
