Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hernando at 1323 Crockett Cv, Hernando, MS, 38632 listed at $599,000 pairs $3,598/mo rent with a $2,932/mo payment. Total monthly income runs $3,598/mo. Return on cash invested measures 19.65% in year one, and rental yield registers 7.21% at a $599,000 basis. Equity gained on principal adds $3,865/yr, and annual property appreciation at 5% supports $165,493 by year five. Five-year ROI tracks 101.33% and total cumulative return in cash totals $199,690. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,598/mo property income relative to a $2,932/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
2.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,513 (100%) |
| Owner Occupied HU | 10,035 (80.2%) |
| Renter Occupied HU | 1,589 (12.7%) |
| Vacant Housing Units | 889 ( 7.1%) |
| Median Home Value | $352,383 |
| Average Home Value | $379,373 |
Residential
12,077
Single Family
11,627
Multi-Family
450
Businesses
841
Date | Event | Price |
|---|---|---|
| 2025-01-16 | Listed for sale | $599,000 |
| 2012-03-16 | Sold | N/A |
| 2012-02-17 | Listed for sale | $292,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-29 | $2533.73 | N/A | $28,343 | N/A |
| 2022-01-29 | $2533.73 | N/A | $28,343 | N/A |
| 2021-01-29 | $2533.73 | 7.98% | $28,343 | 7.07% |
Listed by: Alexis L McNabb • Keller Williams Realty - MS
Mls Name: MLS United
Mls ID: #4101102
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.
