Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,378/mo, and a $3,793/mo payment. Purchase price stands at $775,000, and rental yield measures 6.78% with $4,378/mo rent. Return on cash invested shows 18.86% in year one, and 5% annual appreciation builds toward $214,118 over five years. Five-year ROI reaches 96.92% and total cumulative return in cash records $247,123. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,378/mo property income covering a $3,793/mo payment rather than investor’s personal income.
Single Family
Built in 1968
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22033, Fairfax, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,967 (100%) |
| Owner Occupied HU | 10,139 (59.8%) |
| Renter Occupied HU | 5,945 (35.0%) |
| Vacant Housing Units | 883 ( 5.2%) |
| Median Home Value | $706,258 |
| Average Home Value | $786,292 |
Residential
16,396
Single Family
10,741
Multi-Family
5,655
Businesses
849
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Joe Dettor • Keller Williams Fairfax Gateway
Mls Name: Bright MLS
Mls ID: #VAFX2281748
