








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Germantown at 13104 Cherry Bend Ter, Germantown, MD, 20874 listed at $415,000 pairs $3,104/mo rent with a $2,031/mo payment to leave $523/mo cash flow. Total monthly income runs $3,104/mo, and annual cash flow reaches $6,277/yr on $137,573 cash to close. Return on cash invested measures 24.47% in year one, and rental yield registers 8.98% at a $415,000 basis. Equity gained on principal adds $2,678/yr, and annual property appreciation at 5% supports $114,657 by year five. Five-year ROI tracks 127.38% and total cumulative return in cash totals $175,233. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,104/mo property income relative to a $2,031/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1985
1,447 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20874, Germantown, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,362 (100%) |
| Owner Occupied HU | 14,669 (60.2%) |
| Renter Occupied HU | 8,767 (36.0%) |
| Vacant Housing Units | 926 ( 3.8%) |
| Median Home Value | $481,522 |
| Average Home Value | $561,766 |
Residential
24,451
Single Family
17,681
Multi-Family
6,770
Businesses
632
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Fredrick McGee • Keller Williams Preferred Properties
Mls Name: Bright MLS
Mls ID: #MDMC2201270