Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pembroke Pines at 13100 SW 11th Ct APT 409C, Pembroke Pines, FL, 33027 generates $3,878/mo in rent and, after a $1,366/mo payment, leaves $1,531/mo in cash flow. Total monthly income is $3,878/mo, and annual cash flow is $18,373/yr on $92,489 invested. Return on cash invested sits at 39.77% in year one, and rental yield is 16.68% on a $279,000 entry. Equity gained on principal adds $1,800/yr, while 5% annual appreciation builds toward $77,083 over five years. Five-year ROI reaches 212.34% and total cumulative return in cash sums $196,387. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,878/mo property income rather than buyer’s personal income.
Condo
Built in 1989
N/A lot
$N/A/sqft
$495 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2024-04-16 | Listed for sale | $279,000 |
| 2016-10-06 | Sold | $125,000 |
| 2016-08-02 | Listed for sale | $135,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $651.10 | 7.98% | $38,240 | 2.99% |
| 2022-08-31 | $602.96 | 10.12% | $37,130 | 3.00% |
| 2021-08-31 | $547.55 | 1.55% | $36,050 | 1.38% |
Listed by: Jennifer Milmoe • Related ISG Realty, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11570285
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
