Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 4920 NW 79th Ave APT 102, Doral, FL, 33166 uses $92,489 cash to close to unlock $12,623/yr annual cash flow and $1,052/mo monthly cash flow. Total monthly income runs $3,312/mo, and a $1,366/mo payment keeps the spread at $1,052/mo. Purchase price stands at $279,000, and rental yield measures 14.25% with $3,312/mo rent. Return on cash invested shows 33.56% in year one, and 5% annual appreciation builds toward $77,083 over five years. Five-year ROI reaches 178.54% and total cumulative return in cash records $165,127. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,312/mo property income covering a $1,366/mo payment rather than investor’s personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
$384 monthly HOA
Neighborhood data shown for ZIP Code: 33166, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,754 (100%) |
| Owner Occupied HU | 5,737 (45.0%) |
| Renter Occupied HU | 5,956 (46.7%) |
| Vacant Housing Units | 1,061 ( 8.3%) |
| Median Home Value | $562,113 |
| Average Home Value | $585,936 |
Residential
12,183
Single Family
6,624
Multi-Family
5,559
Businesses
6,559
Date | Event | Price |
|---|---|---|
| 2024-05-06 | Price change | $279,000 |
| 2024-05-01 | Listed for sale | $289,000 |
| 2018-10-16 | Sold | $151,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $2773.08 | 16.98% | $146,410 | 10.00% |
| 2022-09-05 | $2370.66 | 8.16% | $133,100 | 10.00% |
| 2021-09-05 | $2191.71 | 1.71% | $121,000 | N/A |
Listed by: Karen Cossio • The Keyes Company
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11578652
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
