Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 131 Lissa Ln, Sugar Land, TX, 77479 with 5% annual appreciation on a $365,000 basis while $3,083/mo rent supports operations. Total monthly income totals $3,083/mo and a $1,786/mo payment preserves $390/mo for cash returns. Annual cash flow comes to $4,675/yr on $120,998 deployed, and return on cash invested reaches 23.77% in year one. Equity gained on principal adds $2,355/yr, and five-year appreciation sums $100,843 alongside rental yield of 10.14%. Five-year ROI measures 125.14% and total cumulative return in cash totals $151,411.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,083/mo property income versus a $1,786/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1994
5,996 sqft lot
$N/A/sqft
$1,180 annually HOA
Neighborhood data shown for ZIP Code: 77479, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,079 (100%) |
| Owner Occupied HU | 25,537 (79.6%) |
| Renter Occupied HU | 5,322 (16.6%) |
| Vacant Housing Units | 1,220 ( 3.8%) |
| Median Home Value | $496,309 |
| Average Home Value | $552,380 |
Residential
31,678
Single Family
28,532
Multi-Family
3,146
Businesses
1,373
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $365,000 |
| 2025-01-31 | Listing removed | $355,000 |
| 2024-12-16 | Price change | $355,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $925.81 | 6.78% | $384,996 | 7.18% |
| 2023-04-30 | $866.99 | -32.79% | $359,202 | 10.85% |
| 2022-04-30 | $1289.96 | 3.09% | $324,040 | 24.85% |
Listed by: Satheesh Sadasivan • Prompt Realty & Mortgage, Inc
Mls Name: HAR
Mls Provider:
Mls ID: #56440830
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
