Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 1508 Elizabeth Ave, Rosenberg, TX, 77471 earns $248/mo cash flow from $2,843/mo rent with a $1,786/mo payment. Total monthly income totals $2,843/mo, and annual cash flow totals $2,975/yr on $120,998 capital. ROI tracks 22.37% on current figures, and rental yield reads 9.35% at a $365,000 purchase. Equity gained on principal adds $2,355/yr, and 5% annual appreciation supports $100,843 over five years. Five-year ROI reaches 117.22% and total cumulative return in cash sums $141,835. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,843/mo property income instead of your personal income.
Single Family
Built in 2021
8,398 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Listed for sale | $365,000 |
| 2025-01-30 | Listing removed | $359,000 |
| 2024-12-28 | Price change | $359,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $376,920 | 6.17% |
| 2023-02-13 | $4956.21 | -31.48% | $355,000 | 0.52% |
| 2022-02-13 | $7233.62 | 706.11% | $353,170 | 716.58% |
Listed by: Anja Drewes Neidhardt • Anja DrewesProperties, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #60011574
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
