Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 13026 Leader St UNIT 954, Houston, TX, 77072 uses $54,698 cash to close to unlock $4,779/yr annual cash flow and $398/mo monthly cash flow. Total monthly income runs $1,792/mo, and a $808/mo payment keeps the spread at $398/mo. Purchase price stands at $165,000, and rental yield measures 13.03% with $1,792/mo rent. Return on cash invested shows 28.65% in year one, and 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 152.74% and total cumulative return in cash records $83,543. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,792/mo property income covering a $808/mo payment rather than investor’s personal income.
Townhouse
Built in 1979
1,097 sqft lot
$N/A/sqft
$220 monthly HOA
Neighborhood data shown for ZIP Code: 77072, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,888 (100%) |
| Owner Occupied HU | 7,922 (41.9%) |
| Renter Occupied HU | 9,506 (50.3%) |
| Vacant Housing Units | 1,460 ( 7.7%) |
| Median Home Value | $210,342 |
| Average Home Value | $263,543 |
Residential
18,891
Single Family
11,387
Multi-Family
7,504
Businesses
1,677
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Listed for sale | $165,000 |
| 2024-11-07 | Listing removed | $165,000 |
| 2024-11-05 | Pending sale | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $139,693 | -4.51% |
| 2023-12-27 | $1214.63 | 8.05% | $146,284 | 12.86% |
| 2022-12-27 | $1124.09 | N/A | $129,619 | 18.79% |
Listed by: Evan Mangan • Orchard Brokerage
Mls Name: HAR
Mls Provider:
Mls ID: #56897660
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
