Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1302 Janann Ave, Arlington, TX, 76014 offers $2,160/mo rent that, after a $1,150/mo payment, leaves $489/mo cash flow. Total monthly income is $2,160/mo, and annual cash flow is $5,872/yr on $77,869 cash. Return on cash invested measures 27.45% in year one, and rental yield stands at 11.03% at a $234,900 entry. Equity gained on principal adds $1,516/yr while 5% annual appreciation compounds into $64,899 by year five. Five-year ROI records 144.55% and total cumulative return in cash reaches $112,557. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,160/mo property income versus a $1,150/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1966
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76014, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,539 (100%) |
| Owner Occupied HU | 5,440 (43.4%) |
| Renter Occupied HU | 6,458 (51.5%) |
| Vacant Housing Units | 641 ( 5.1%) |
| Median Home Value | $236,771 |
| Average Home Value | $311,689 |
Residential
11,991
Single Family
8,590
Multi-Family
3,401
Businesses
378
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Price change | $234,900 |
| 2024-11-20 | Listed for sale | $239,900 |
| 2024-11-19 | Contingent | $239,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $3593.09 | 18.86% | $165,766 | 21.00% |
| 2023-12-27 | $3023.01 | -2.97% | $137,000 | 9.37% |
| 2022-12-27 | $3115.42 | 3.75% | $125,263 | 6.97% |
Listed by: Garrett Lamb • Southern Hills Realty
Mls Name: NTREIS
Mls ID: #20761739
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
