Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2025 Bettibart St, Fort Worth, TX, 76134 uses $72,599 cash to close to unlock $7,231/yr annual cash flow and $603/mo monthly cash flow. Total monthly income runs $2,160/mo, and a $1,072/mo payment keeps the spread at $603/mo. Purchase price stands at $219,000, and rental yield measures 11.84% with $2,160/mo rent. Return on cash invested shows 29.87% in year one, and 5% annual appreciation builds toward $60,506 over five years. Five-year ROI reaches 157.5% and total cumulative return in cash records $114,345. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,160/mo property income covering a $1,072/mo payment rather than investor’s personal income.
Single Family
Built in 1959
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76134, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,373 (100%) |
| Owner Occupied HU | 5,934 (63.3%) |
| Renter Occupied HU | 3,001 (32.0%) |
| Vacant Housing Units | 438 ( 4.7%) |
| Median Home Value | $300,726 |
| Average Home Value | $318,461 |
Residential
9,311
Single Family
8,004
Multi-Family
1,307
Businesses
316
Date | Event | Price |
|---|---|---|
| 2024-08-16 | Listed for sale | $219,000 |
| 2014-10-20 | Listing removed | $1,195 |
| 2014-09-17 | Listed for rent | $1,195 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $2692.71 | -24.61% | $119,000 | -13.39% |
| 2022-10-23 | $3571.90 | 9.02% | $137,402 | 12.72% |
| 2021-10-23 | $3276.51 | 15.23% | $121,894 | 17.60% |
Listed by: Alexandra Deleon • Asay Group Real Estate
Mls Name: NTREIS
Mls ID: #20704905
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
