Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1301 Ridgewood Ter, Arlington, TX, 76012 with 5% annual appreciation on a $355,000 basis while $3,708/mo rent supports operations. Total monthly income totals $3,708/mo and a $1,738/mo payment preserves $1,061/mo for cash returns. Annual cash flow comes to $12,727/yr on $117,683 deployed, and return on cash invested reaches 30.72% in year one. Equity gained on principal adds $2,291/yr, and five-year appreciation sums $98,080 alongside rental yield of 12.53%. Five-year ROI measures 162.51% and total cumulative return in cash totals $191,244.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,708/mo property income versus a $1,738/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1960
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2024-07-24 | Listed for sale | $355,000 |
| 2024-07-23 | Contingent | $355,000 |
| 2024-06-17 | Price change | $355,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $7361.97 | 26.94% | $333,638 | 14.73% |
| 2022-08-14 | $5799.77 | 5.24% | $290,797 | 26.52% |
| 2021-08-14 | $5510.86 | 8.89% | $229,844 | 11.36% |
Listed by: Claudia Acosta • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20473055
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
