1301 N Courthouse Rd APT 611, Arlington, VA, 22201 | $407/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1301 N Courthouse Rd APT 611, Arlington, VA, 22201 | $407/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1120 sft

8218 Carrleigh Pkwy #10, Springfield, VA, 22152

2 Bed
3 Bath
1448 sft

15346 Gunsmith Ter, Woodbridge, VA, 22191

5 Bed
3 Bath
2063 sft

13856 Montoclair Ln, Woodbridge, VA, 22193

4 Bed
4 Bath
4000 sft

525 Belmont Bay Dr UNIT 405, Woodbridge, VA, 22191

Nearby investment properties with comparable prices

3 Bed
2 Bath
1712 sft

3701 S George Mason Dr UNIT 2205N, Falls Church, VA, 22041

Investment Property+ 1 more

2 Bed
2 Bath
1180 sft

12217 Fairfield House Dr APT 106A, Fairfax, VA, 22033

1 Bed
1 Bath
547 sft

1029 N Stuart St APT 209, Arlington, VA, 22201

1 Bed
1 Bath
935 sft

1001 N Vermont St APT 805, Arlington, VA, 22201

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 1301 N Courthouse Rd APT 611, Arlington, VA, 22201 earns $407/mo cash flow from $2,792/mo rent with a $1,953/mo payment. Total monthly income totals $2,792/mo, and annual cash flow totals $4,881/yr on $132,269 capital. ROI tracks 23.6% on current figures, and rental yield reads 8.4% at a $399,000 purchase. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,236 over five years. Five-year ROI reaches 122.36% and total cumulative return in cash sums $161,846. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,792/mo property income instead of your personal income.

Condo

Built in 1983

N/A lot

$N/A/sqft

No HOA

More details about the property

RENOVATED AND PRICED BELOW TAX ASSESSMENT! Pet friendly (2 dogs/cats, any size), 1BR/1.5 bath unit with assigned secure garage parking, 2/10 of a mile to the Courthouse metro station. Condo fee includes hot water. The beautiful renovations include both complete bathrooms (with electric makeup mirror and mirrored medicine cabinets), kitchen counters/sink/faucet/lighting, other unit lighting, wall switches and outlets, luxury vinyl plank flooring. HVAC blower motor replaced, and coils cleaned (June). Secured entry building plus a concierge, renovated exercise room and lobby, sauna and pool. Verizon, Comcast and Starry Internet (if you have not heard of Starry, it can be an excellent option). Outside your door are multiple restaurants, shopping, coffee shops, movie theaters, a farmers' market (in season), and everything else a 92 walk score indicates (walker's paradise!). Drive 10 minutes to Reagan National Airport or take the metro. Drive 8 minutes to Amazon's National Landing or 30-40 minutes by bus/metro, or, bike to National Landing. Enjoy Arlington's extensive bike trails which connect to area trails through Washington DC (including Georgetown), west through Vienna/Reston/Purcellville, south to Mount Vernon, and more. Welcome to Arlington, voted one of the best places to live in America! Live virtual tour available if needed.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22201, Arlington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,883 (100%)
Owner Occupied HU	6,845 (28.7%)
Renter Occupied HU	15,563 (65.2%)
Vacant Housing Units	1,475 ( 6.2%)
Median Home Value	$985,851
Average Home Value	$1,062,364