








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,390/mo, and a $2,584/mo payment. Purchase price stands at $528,000, and rental yield measures 5.43% with $2,390/mo rent. Return on cash invested shows 8.84% in year one, and 5% annual appreciation builds toward $145,877 over five years. Five-year ROI reaches 45.36% and total cumulative return in cash records $78,795. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,390/mo property income covering a $2,584/mo payment rather than investor’s personal income.
Condo
Built in 1935
N/A lot
$N/A/sqft
$510 monthly HOA
Neighborhood data shown for ZIP Code: 33134, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,141 (100%) |
| Owner Occupied HU | 8,959 (49.4%) |
| Renter Occupied HU | 7,691 (42.4%) |
| Vacant Housing Units | 1,491 ( 8.2%) |
| Median Home Value | $749,035 |
| Average Home Value | $892,563 |
Residential
17,137
Single Family
9,559
Multi-Family
7,578
Businesses
3,040
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Price change | $528,000 |
| 2025-05-16 | Price change | $548,000 |
| 2025-04-15 | Listed for sale | $598,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Belinda Sime • Sime Realty Corporation
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11826203
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.