Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 15221 SW 80th St APT 611, Miami, FL, 33193 uses $87,848 cash to close to unlock $2,424/yr annual cash flow and $202/mo monthly cash flow. Total monthly income runs $2,389/mo, and a $1,297/mo payment keeps the spread at $202/mo. Purchase price stands at $265,000, and rental yield measures 10.82% with $2,389/mo rent. Return on cash invested shows 22.67% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 120.33% and total cumulative return in cash records $105,711. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,389/mo property income covering a $1,297/mo payment rather than investor’s personal income.
Condo
Built in 1992
N/A lot
$N/A/sqft
$383 monthly HOA
Neighborhood data shown for ZIP Code: 33193, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,215 (100%) |
| Owner Occupied HU | 9,297 (61.1%) |
| Renter Occupied HU | 5,546 (36.5%) |
| Vacant Housing Units | 372 ( 2.4%) |
| Median Home Value | $485,162 |
| Average Home Value | $511,895 |
Residential
15,473
Single Family
10,820
Multi-Family
4,653
Businesses
177
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Listed for sale | $265,000 |
| 2024-09-15 | Pending sale | $265,000 |
| 2024-09-13 | Listed for sale | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $2904.27 | 21.29% | $169,532 | 22.18% |
| 2022-02-13 | $2394.52 | 7.19% | $138,754 | 10.00% |
| 2021-02-13 | $2233.84 | 5.66% | $126,140 | 6.00% |
Listed by: Richard Trujillo • Real Estate Sales Force
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11655696
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
