Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in East Brunswick at 1301 Commons #1, East Brunswick, NJ, 08816 generates $3,036/mo in rent and, after a $1,904/mo payment, leaves $263/mo in cash flow. Total monthly income is $3,036/mo, and annual cash flow is $3,159/yr on $128,954 invested. Return on cash invested sits at 22.36% in year one, and rental yield is 9.37% on a $389,000 entry. Equity gained on principal adds $2,510/yr, while 5% annual appreciation builds toward $107,474 over five years. Five-year ROI reaches 117.23% and total cumulative return in cash sums $151,170. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,036/mo property income rather than buyer’s personal income.
Condo
Built in 1989
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08816, East Brunswick, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,968 (100%) |
| Owner Occupied HU | 13,823 (76.9%) |
| Renter Occupied HU | 3,231 (18.0%) |
| Vacant Housing Units | 914 ( 5.1%) |
| Median Home Value | $587,948 |
| Average Home Value | $602,446 |
Residential
17,622
Single Family
16,659
Multi-Family
963
Businesses
1,743
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Theodore Koczon • EXP Realty
Mls Name: MoreMLS
Mls ID: #22532730
