Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 13006 SW 88th Ter S #102B, Miami, FL, 33186 earns $136/mo cash flow from $2,910/mo rent with a $1,713/mo payment. Total monthly income totals $2,910/mo, and annual cash flow totals $1,637/yr on $116,025 capital. ROI tracks 21.32% on current figures, and rental yield reads 9.98% at a $350,000 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,699 over five years. Five-year ROI reaches 112.69% and total cumulative return in cash sums $130,754. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,910/mo property income instead of your personal income.
Condo
Built in 1988
N/A lot
$N/A/sqft
$451 monthly HOA
Neighborhood data shown for ZIP Code: 33186, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,605 (100%) |
| Owner Occupied HU | 16,522 (67.1%) |
| Renter Occupied HU | 7,348 (29.9%) |
| Vacant Housing Units | 735 ( 3.0%) |
| Median Home Value | $505,053 |
| Average Home Value | $567,931 |
Residential
25,085
Single Family
19,902
Multi-Family
5,183
Businesses
4,623
Date | Event | Price |
|---|---|---|
| 2024-10-17 | Listed for sale | $350,000 |
| 2022-04-28 | Sold | $270,000 |
| 2022-03-29 | Pending sale | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $2663.14 | 400.93% | $196,338 | 197.40% |
| 2022-12-26 | $531.64 | -1.36% | $66,018 | 3.00% |
| 2021-12-26 | $538.95 | 0.62% | $64,096 | 1.40% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
