Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 1300 Saint Charles Pl APT 407, Pembroke Pines, FL, 33026 offers a 24.9% rental yield on a $185,000 purchase with $3,838/mo rent. Total monthly income registers $3,838/mo, and a $905/mo payment leaves $1,784/mo available for distribution. Annual cash flow reaches $21,408/yr on $61,328 to close, and return on cash invested stands at 54.82% in year one. Equity gained on principal adds $1,194/yr while 5% annual appreciation supports $51,112 over five years. Portfolio math shows five-year ROI at 296.54% and total cumulative return in cash at $181,863. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,838/mo property income against a $905/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1978
N/A lot
$N/A/sqft
$715 monthly HOA
Neighborhood data shown for ZIP Code: 33026, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,992 (100%) |
| Owner Occupied HU | 9,598 (80.0%) |
| Renter Occupied HU | 2,163 (18.0%) |
| Vacant Housing Units | 231 ( 1.9%) |
| Median Home Value | $484,562 |
| Average Home Value | $522,564 |
Residential
11,871
Single Family
8,463
Multi-Family
3,408
Businesses
911
Date | Event | Price |
|---|---|---|
| 2024-08-22 | Price change | $185,000 |
| 2024-07-10 | Price change | $205,000 |
| 2024-06-29 | Listed for sale | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-03 | $2987.37 | 15.49% | $129,000 | 9.99% |
| 2022-09-03 | $2586.68 | 9.05% | $117,280 | 10.00% |
| 2021-09-03 | $2371.93 | 1.68% | $106,620 | 2.46% |
Listed by: Alicia Beoutis • United Realty Group Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11615289
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
