Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 1300 Belvon Pl, Cleburne, TX, 76033 uses $84,864 cash to close to unlock $4,794/yr annual cash flow and $400/mo monthly cash flow. Total monthly income runs $2,220/mo, and a $1,253/mo payment keeps the spread at $400/mo. Purchase price stands at $256,000, and rental yield measures 10.41% with $2,220/mo rent. Return on cash invested shows 25.56% in year one, and 5% annual appreciation builds toward $70,728 over five years. Five-year ROI reaches 134.37% and total cumulative return in cash records $114,034. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,220/mo property income covering a $1,253/mo payment rather than investor’s personal income.
Single Family
Built in 1986
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sitra Seman • Mark Spain Real Estate
Mls Name: NTREIS
Mls ID: #21121589
