Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 130 Riche Ave, Staten Island, NY, 10314 offers $5,261/mo rent that, after a $3,617/mo payment, leaves $326/mo cash flow. Total monthly income is $5,261/mo, and annual cash flow is $3,913/yr on $243,131 cash. Return on cash invested measures 21.67% in year one, and rental yield stands at 8.54% at a $739,000 entry. Equity gained on principal adds $4,769/yr while 5% annual appreciation compounds into $204,172 by year five. Five-year ROI records 112.91% and total cumulative return in cash reaches $274,520. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,261/mo property income versus a $3,617/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10314, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,282 (100%) |
| Owner Occupied HU | 21,460 (62.6%) |
| Renter Occupied HU | 10,769 (31.4%) |
| Vacant Housing Units | 2,053 ( 6.0%) |
| Median Home Value | $710,048 |
| Average Home Value | $738,671 |
Residential
26,882
Single Family
24,403
Multi-Family
2,479
Businesses
1,761
Date | Event | Price |
|---|---|---|
| 2024-05-30 | Price change | $739,000 |
| 2024-05-16 | Price change | $759,000 |
| 2024-05-02 | Listed for sale | $769,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-12 | N/A | N/A | $39,600 | -0.90% |
| 2022-08-12 | N/A | N/A | $39,960 | 6.90% |
| 2021-08-12 | N/A | N/A | $37,380 | 14.10% |
Listed by: Donna M. Durazzo • DiTommaso Real Estate
Mls Name: BNYMLS
Mls Provider:
Mls ID: #481765
Disclaimer: The property information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed. The data relating to real estate for sale on this web site comes in part from the participating Brokers.
