








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Wellesley at 13 Cavanaugh Rd, Wellesley, MA, 02481 offers $7,246/mo rent that, after a $9,275/mo payment. Total monthly income is $7,246/mo. Return on cash invested measures 11.19% in year one, and rental yield stands at 4.59% at a $1,895,000 entry. Equity gained on principal adds $12,228/yr while 5% annual appreciation compounds into $523,554 by year five. Five-year ROI records 56.13% and total cumulative return in cash reaches $344,657. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $7,246/mo property income versus a $9,275/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1928
10,325 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02481, Wellesley Hills, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,433 (100%) |
| Owner Occupied HU | 4,198 (77.3%) |
| Renter Occupied HU | 991 (18.2%) |
| Vacant Housing Units | 244 ( 4.5%) |
| Median Home Value | $1,661,576 |
| Average Home Value | $1,639,857 |
Residential
5,419
Single Family
4,767
Multi-Family
652
Businesses
808
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Petrone-Hunter Realty Group • Coldwell Banker Realty - Wellesley
Mls Name: MLS PIN
Mls ID: #73446579