12957 Kyle Moor Pl, Bristow, VA, 20136 | 7.1% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12957 Kyle Moor Pl, Bristow, VA, 20136 | 7.1% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3257 sft

3418 Crew Ct, Warrenton, VA, 20187

5 Bed
5 Bath
5545 sft

9163 Old Waterloo Rd, Warrenton, VA, 20186

4 Bed
4 Bath
4706 sft

173 Empress Alexandra Pl, Fredericksburg, VA, 22406

5 Bed
6 Bath
6346 sft

7293 Reese Ct, Warrenton, VA, 20187

Nearby investment properties with comparable prices

5 Bed
3 Bath
3456 sft

3587 Monarch Ln, Midland, VA, 22728

4 Bed
4 Bath
4010 sft

10225 Inchberry Ct, Bristow, VA, 20136

4 Bed
3 Bath
3144 sft

10596 Shenandoah Path, Catlett, VA, 20119

5 Bed
3 Bath
1764 sft

10102 Foxville Rd, Warrenton, VA, 20186

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bristow at 12957 Kyle Moor Pl, Bristow, VA, 20136 listed at $825,000 pairs $4,880/mo rent with a $4,038/mo payment. Total monthly income runs $4,880/mo. Return on cash invested measures 19.83% in year one, and rental yield registers 7.1% at a $825,000 basis. Equity gained on principal adds $5,324/yr, and annual property appreciation at 5% supports $227,932 by year five. Five-year ROI tracks 102.13% and total cumulative return in cash totals $277,197. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,880/mo property income relative to a $4,038/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2002

10,123 sqft lot

$N/A/sqft

No HOA

More details about the property

This is THE ONE you've been waiting for! Tucked at the end of a quiet cul-de-sac and boasting 3,700 square feet, this 5-bedroom, 3.5-bath stunner offers the perfect blend of space, updates, and style. The thoughtfully designed layout is ideal for both casual living and entertaining, featuring a renovated island kitchen (2020) with quartz countertops, subway tile backsplash, stainless steel appliances, a beverage fridge, eat-in bar, and table space. Enjoy peace of mind with major updates already done: new roof & 6" gutter system (2019), new HVAC (2025), and new sliding glass doors (2020). The spacious primary suite offers two large walk-in closets and a spa-like bath with elevated shower jets, dual-sink vanity, and a soaking tub. All secondary bedrooms are generously sized. The fully finished walk-out basement is an entertainers dreamcomplete with a large rec room, full bath, additional bedroom, durable tile floors, and abundant storage. Step outside to a private backyard with a large deck, perfect for outdoor relaxation. Located in a top-rated school pyramid with cable and internet included in HOA fees! Join us for a Twilight Open House Thursday, August 7th from 68 PMdont miss your chance to make this incredible home yours in amenity rich Braemar!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20136, Bristow, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,342 (100%)
Owner Occupied HU	8,489 (90.9%)
Renter Occupied HU	814 ( 8.7%)
Vacant Housing Units	39 ( 0.4%)
Median Home Value	$633,632
Average Home Value	$649,993