Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 12931 Staubach Way, San Antonio, TX, 78254 uses $114,368 cash to close to unlock $759/yr annual cash flow and $63/mo monthly cash flow. Total monthly income runs $2,567/mo, and a $1,689/mo payment keeps the spread at $63/mo. Purchase price stands at $345,000, and rental yield measures 8.93% with $2,567/mo rent. Return on cash invested shows 20.57% in year one, and 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 107.83% and total cumulative return in cash records $123,328. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,567/mo property income covering a $1,689/mo payment rather than investor’s personal income.
Single Family
Built in 2021
5,227 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2025-01-15 | Price change | $345,000 |
| 2025-01-07 | Price change | $354,000 |
| 2024-11-01 | Listed for sale | $359,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5055.31 | -9.58% | $349,570 | -5.67% |
| 2023-02-13 | $5590.92 | -11.98% | $370,580 | 7.14% |
| 2022-02-13 | $6352.08 | 569.25% | $345,890 | 88.42% |
Listed by: Randy Rodriguez • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1820352
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
