Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boerne at 129 Hampton Way, Boerne, TX, 78006 priced at $295,000 converts $2,243/mo rent into $94/mo cash flow after a $1,444/mo obligation. Total monthly income equals $2,243/mo, and annual cash flow totals $1,127/yr on $97,793 invested. Return on cash invested prints 21.06% in year one, and rental yield reads 9.12% against a $295,000 entry. Equity gained on principal adds $1,904/yr, while 5% annual appreciation compiles into $81,503 by year five. Five-year ROI reaches 110.46% and total cumulative return in cash sums $108,026. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,243/mo property income covering a $1,444/mo payment, not borrower’s personal income.
Single Family
Built in 2006
2,787 sqft lot
$N/A/sqft
$322 annually HOA
Neighborhood data shown for ZIP Code: 78006, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,615 (100%) |
| Owner Occupied HU | 14,264 (72.7%) |
| Renter Occupied HU | 3,658 (18.6%) |
| Vacant Housing Units | 1,693 ( 8.6%) |
| Median Home Value | $534,856 |
| Average Home Value | $663,428 |
Residential
18,722
Single Family
16,914
Multi-Family
1,808
Businesses
2,116
Date | Event | Price |
|---|---|---|
| 2024-10-11 | Listed for sale | $295,000 |
| 2024-09-10 | Listing removed | $308,000 |
| 2024-08-30 | Price change | $308,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $5187.62 | 4.87% | $279,280 | 14.17% |
| 2022-10-23 | $4946.75 | N/A | $244,610 | 29.86% |
| 2021-10-23 | N/A | N/A | $188,360 | 7.69% |
Listed by: Arthur Torres • LoneStar Properties
Mls Name: SABOR
Mls Provider:
Mls ID: #1815521
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
