Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 12813 Pricklybranch Dr, Fort Worth, TX, 76244 with 5% annual appreciation on a $295,000 basis while $3,493/mo rent supports operations. Total monthly income totals $3,493/mo and a $1,444/mo payment preserves $1,273/mo for cash returns. Annual cash flow comes to $15,275/yr on $97,793 deployed, and return on cash invested reaches 35.53% in year one. Equity gained on principal adds $1,904/yr, and five-year appreciation sums $81,503 alongside rental yield of 14.21%. Five-year ROI measures 188.35% and total cumulative return in cash totals $184,190.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,493/mo property income versus a $1,444/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2010
5,227 sqft lot
$N/A/sqft
$195 annually HOA
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Listed for sale | $295,000 |
| 2023-06-15 | Listing removed | N/A |
| 2023-05-23 | Listed for rent | $1,899 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $6169.43 | 8.99% | $272,842 | 23.59% |
| 2022-08-15 | $5660.54 | 12.24% | $220,770 | 16.45% |
| 2021-08-15 | $5043.18 | 3.02% | $189,586 | 5.76% |
Listed by: Jennifer Benitez • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20695764
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
