Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pearland at 12812 Southern Manor Dr, Pearland, TX, 77584 offers a 7.16% rental yield on a $519,900 purchase with $3,102/mo rent. 09% in year one. Equity gained on principal adds $3,355/yr while 5% annual appreciation supports $143,639 over five years. Portfolio math shows five-year ROI at 78.52% and total cumulative return in cash at $134,308. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,102/mo property income against a $2,545/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
7,300 sqft lot
$N/A/sqft
$990 annually HOA
Neighborhood data shown for ZIP Code: 77584, Pearland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,361 (100%) |
| Owner Occupied HU | 24,157 (68.3%) |
| Renter Occupied HU | 9,578 (27.1%) |
| Vacant Housing Units | 1,626 ( 4.6%) |
| Median Home Value | $367,856 |
| Average Home Value | $387,516 |
Residential
33,731
Single Family
27,172
Multi-Family
6,559
Businesses
2,061
Date | Event | Price |
|---|---|---|
| 2025-04-13 | Listed for sale | $519,900 |
| 2025-01-14 | Listing removed | $3,100 |
| 2024-12-22 | Listed for rent | $3,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-14 | $8990.98 | 9.18% | $445,992 | 10.00% |
| 2023-04-14 | $8235.35 | -6.26% | $405,447 | 10.00% |
| 2022-04-14 | $8784.86 | 1.19% | $368,588 | 10.00% |
Listed by: Nan Feng • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #25858156
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
