








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Rosharon at 8815 Bison Meadow Trl, Rosharon, TX, 77583 uses $104,751 cash to close to unlock $10,267/yr annual cash flow and $856/mo monthly cash flow. Total monthly income runs $3,103/mo, and a $1,547/mo payment keeps the spread at $856/mo. Purchase price stands at $315,990, and rental yield measures 11.78% with $3,103/mo rent. Return on cash invested shows 29.71% in year one, and 5% annual appreciation builds toward $87,302 over five years. Five-year ROI reaches 156.63% and total cumulative return in cash records $164,068. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,103/mo property income covering a $1,547/mo payment rather than investor’s personal income.
Single Family
Built in 2020
6,120 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Marixa Okafor • 3D Signature Realty, LLC
Mls Name: HAR
Mls ID: #29367447