Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Airway Heights at 12809 W 3rd Ave, Airway Heights, WA, 99001 earns $206/mo cash flow from $2,764/mo rent with a $2,055/mo payment. Total monthly income totals $2,764/mo, and annual cash flow totals $2,474/yr on $139,197 capital. ROI tracks 21.69% on current figures, and rental yield reads 7.9% at a $419,900 purchase. Equity gained on principal adds $2,710/yr, and 5% annual appreciation supports $116,011 over five years. Five-year ROI reaches 112.27% and total cumulative return in cash sums $156,276. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,764/mo property income instead of your personal income.
Single Family
Built in 2014
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 99001, Airway Heights, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,170 (100%) |
| Owner Occupied HU | 1,219 (38.5%) |
| Renter Occupied HU | 1,821 (57.4%) |
| Vacant Housing Units | 130 ( 4.1%) |
| Median Home Value | $381,641 |
| Average Home Value | $355,072 |
Residential
2,852
Single Family
2,779
Multi-Family
73
Businesses
268
Date | Event | Price |
|---|---|---|
| 2025-07-22 | Listed for sale | $419,900 |
| 2021-08-18 | Sold | $359,000 |
| 2021-07-21 | Pending sale | $359,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-24 | $3934.31 | 32.73% | $368,300 | N/A |
| 2023-07-24 | $2964.10 | 4.94% | $368,300 | 2.79% |
| 2022-07-24 | $2824.68 | 12.37% | $358,300 | 38.13% |
Listed by: Mary Butler • Professional Realty Services
Mls Name: SMLS
Mls Provider:
Mls ID: #202520951
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
