Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Airway Heights at 13412 W 12th Ave, Airway Heights, WA, 99001 listed at $360,000 pairs $2,760/mo rent with a $1,762/mo payment to leave $596/mo cash flow. Total monthly income runs $2,760/mo, and annual cash flow reaches $7,152/yr on $119,340 cash to close. Return on cash invested measures 25.9% in year one, and rental yield registers 9.2% at a $360,000 basis. Equity gained on principal adds $2,323/yr, and annual property appreciation at 5% supports $99,461 by year five. Five-year ROI tracks 134.74% and total cumulative return in cash totals $160,797. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,760/mo property income relative to a $1,762/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 99001, Airway Heights, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,170 (100%) |
| Owner Occupied HU | 1,219 (38.5%) |
| Renter Occupied HU | 1,821 (57.4%) |
| Vacant Housing Units | 130 ( 4.1%) |
| Median Home Value | $381,641 |
| Average Home Value | $355,072 |
Residential
2,852
Single Family
2,779
Multi-Family
73
Businesses
268
Date | Event | Price |
|---|---|---|
| 2025-03-20 | Price change | $360,000 |
| 2025-02-18 | Price change | $364,000 |
| 2025-02-13 | Listed for sale | $368,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-20 | $2385.34 | -5.29% | $296,100 | -7.27% |
| 2022-03-20 | $2518.50 | 23.80% | $319,300 | 48.86% |
| 2021-03-20 | $2034.34 | 8.44% | $214,500 | 29.37% |
Listed by: David Reynolds • Source Real Estate
Mls Name: SMLS
Mls Provider:
Mls ID: #202513449
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
