12805 Broadmore Rd, Silver Spring, MD, 20904 | $188/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12805 Broadmore Rd, Silver Spring, MD, 20904 | $188/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1015 sft

2030 8th St NW UNIT 409, Washington, DC, 20001

2 Bed
2 Bath
1020 sft

2120 Vermont Ave NW APT 208, Washington, DC, 20001

3 Bed
3 Bath
1410 sft

2923 S Woodstock St APT B, Arlington, VA, 22206

3 Bed
3 Bath
1908 sft

6143 Windward Dr, Burke, VA, 22015

Nearby investment properties with comparable prices

3 Bed
4 Bath
1536 sft

514 Silver Spring Ave, Silver Spring, MD, 20910

2 Bed
2 Bath
1289 sft

5801 Linden Square Ct #45, Rockville, MD, 20852

3 Bed
3 Bath
1916 sft

5133 12th St NE, Washington, DC, 20011

Currently Rented+ 1 more

2 Bed
1 Bath
938 sft

3883 Connecticut Ave NW APT 909, Washington, DC, 20008

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 12805 Broadmore Rd, Silver Spring, MD, 20904 uses $210,231 cash to close to unlock $2,260/yr annual cash flow and $188/mo monthly cash flow. Total monthly income runs $4,163/mo, and a $3,128/mo payment keeps the spread at $188/mo. Purchase price stands at $639,000, and rental yield measures 7.82% with $4,163/mo rent. Return on cash invested shows 21.14% in year one, and 5% annual appreciation builds toward $176,544 over five years. Five-year ROI reaches 109.44% and total cumulative return in cash records $230,080. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,163/mo property income covering a $3,128/mo payment rather than investor’s personal income.

Single Family

Built in 1964

9,615 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 12805 Broadmore Rd, Silver Spring, MD a beautifully maintained home combining timeless character with thoughtful updates. Step inside to find freshly painted interiors, recessed lighting, and gleaming hardwood floors that create a warm and inviting atmosphere throughout. The layout offers 3,003 sqft over 3 levels with both comfort and functionality, perfect for everyday living and entertaining. Recent upgrades provide peace of mind for years to come, including a new water heater (2025), stove (2024), attic insulation (2024), a roof (2015), bathroom updates (2023) & all windows but front facing bedroom windows replaced (2022). With these essential improvements already taken care of, you can focus on enjoying your new home rather than worrying about maintenance. Located in a cul-de-sac of the Fairview Estates neighborhood, this home offers easy access to local shops, grocery stores, and restaurants. Commuters will appreciate the proximity to public transportation, including Ride On bus routes and the Silver Spring Metro and Transit Center, connecting you to downtown D.C. and beyond. A true blend of comfort, convenience, and modern living this home is ready to welcome its next owner

Neighborhood Data

Neighborhood data shown for ZIP Code: 20904, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,229 (100%)
Owner Occupied HU	11,239 (52.9%)
Renter Occupied HU	9,043 (42.6%)
Vacant Housing Units	947 ( 4.5%)
Median Home Value	$594,619
Average Home Value	$630,777