








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Washington at 2120 Vermont Ave NW APT 208, Washington, DC, 20001 earns $388/mo cash flow from $4,163/mo rent with a $3,157/mo payment. Total monthly income totals $4,163/mo, and annual cash flow totals $4,654/yr on $212,205 capital. ROI tracks 22.25% on current figures, and rental yield reads 7.75% at a $645,000 purchase. Equity gained on principal adds $4,162/yr, and 5% annual appreciation supports $178,202 over five years. Five-year ROI reaches 114.94% and total cumulative return in cash sums $243,904. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,163/mo property income instead of your personal income.
Condo
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20001, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,258 (100%) |
| Owner Occupied HU | 7,610 (24.3%) |
| Renter Occupied HU | 19,069 (61.0%) |
| Vacant Housing Units | 4,579 (14.6%) |
| Median Home Value | $858,542 |
| Average Home Value | $926,439 |
Residential
29,069
Single Family
8,083
Multi-Family
20,986
Businesses
1,943
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jocelyn Lederman • Compass
Mls Name: Bright MLS
Mls ID: #DCDC2222554