12800 NW Marina Way UNIT 3, Portland, OR, 97231 | $366/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12800 NW Marina Way UNIT 3, Portland, OR, 97231 | $366/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1632 sft

Bondi Plan, Bethany Crossing Townhomes, Portland, OR, 97229

3 Bed
3 Bath
2035 sft

2091 35th Ave, Forest Grove, OR, 97116

2 Bed
1 Bath
1751 sft

13515 NW Germantown Rd, Portland, OR, 97231

3 Bed
3 Bath
1975 sft

2551 NE Lorie Dr, Hillsboro, OR, 97124

Nearby investment properties with comparable prices

3 Bed
2 Bath
1494 sft

1605 NW 175th Pl, Beaverton, OR, 97006

3 Bed
3 Bath
1476 sft

31165 NW Hillcrest St, North Plains, OR, 97133

3 Bed
2 Bath
1352 sft

773 NE Kathryn St, Hillsboro, OR, 97124

3 Bed
3 Bath
2020 sft

15570 NW Snowbush Ln, Portland, OR, 97229

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Portland at 12800 NW Marina Way UNIT 3, Portland, OR, 97231 earns $366/mo cash flow from $3,354/mo rent with a $2,423/mo payment. Total monthly income totals $3,354/mo, and annual cash flow totals $4,390/yr on $164,093 capital. ROI tracks 22.58% on current figures, and rental yield reads 8.13% at a $495,000 purchase. Equity gained on principal adds $3,194/yr, and 5% annual appreciation supports $136,759 over five years. Five-year ROI reaches 116.98% and total cumulative return in cash sums $191,962. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,354/mo property income instead of your personal income.

Single Family

Built in 1993

N/A lot

$N/A/sqft

No HOA

More details about the property

Special floating home in a unique location. Custom built. Concrete float and home in overall great condition. Walls of windows provide spectacular views of the marina and river. Master suite has two large closets, jetted tub and adjoining office with its own great views of the river. Open floor plan, lots of storage and high ceilings. Central vac, A/C and backup generator. One of a kind.Concrete float quality-built by Larsons Marine and rated a 4 with inspection survey available.