128 Camden Dr, Waynesboro, VA, 22980 | $277/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

128 Camden Dr, Waynesboro, VA, 22980 | $277/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1736 sft

179 Langley Dr, Waynesboro, VA, 22980

3 Bed
2 Bath
1248 sft

2149 Cortland St, Waynesboro, VA, 22980

3 Bed
2 Bath
1550 sft

24 Alma Ann Ln, Waynesboro, VA, 22980

3 Bed
2 Bath
1736 sft

173 Langley Dr, Waynesboro, VA, 22980

Nearby investment properties with comparable prices

3 Bed
2 Bath
1879 sft

138 Arrowhead Ln, Stuarts Draft, VA, 24477

2 Bed
2 Bath
784 sft

113 Eagles Ct, Wintergreen Resort, VA, 22967

3 Bed
2 Bath
1842 sft

87 Indian Ridge Rd, Greenville, VA, 24440

3 Bed
2 Bath
1381 sft

350 Forest Springs Dr, Stuarts Draft, VA, 24477

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waynesboro at 128 Camden Dr, Waynesboro, VA, 22980 listed at $309,999 pairs $2,130/mo rent with a $1,517/mo payment to leave $277/mo cash flow. Total monthly income runs $2,130/mo, and annual cash flow reaches $3,326/yr on $102,765 cash to close. Return on cash invested measures 23.15% in year one, and rental yield registers 8.25% at a $309,999 basis. Equity gained on principal adds $2,000/yr, and annual property appreciation at 5% supports $85,647 by year five. Five-year ROI tracks 119.97% and total cumulative return in cash totals $123,283. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,130/mo property income relative to a $1,517/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

2,178 sqft lot

$N/A/sqft

No HOA

More details about the property

August Move-in! Welcome to the Delmar. This charming 1,500 sq. ft. townhouse offers a perfect blend of comfort and functionality. With 3 spacious bedrooms, 2.5 bathrooms, and a convenient 1-car garage, this home is ideal for modern living. The first floor features a bright and inviting living room that seamlessly flows into the dining area, creating an open, airy space perfect for entertaining. The well-appointed kitchen is equipped with ample cabinetry, a pantry for extra storage, and plenty of counter space for all your culinary needs. A convenient powder room rounds out the first floor, adding to the home's practicality.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22980, Waynesboro, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,431 (100%)
Owner Occupied HU	9,698 (62.8%)
Renter Occupied HU	4,765 (30.9%)
Vacant Housing Units	968 ( 6.3%)
Median Home Value	$306,712
Average Home Value	$338,653